County Profile for Bonner - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 51,407
Total Cost Reports Filed in 2022 1 Total Births 455
Total Cost Reports Submitted 1 Total Deaths 631
Total Cost Reports Settled 0 Net Population Natural Change -176
Total Cost Reports Reopened 0 Total International Migration 38
Total Cost Reports Ammended 0 Total Domestic Migration 1,819
Total Cost Reports Audited 0 Total Residual 93
Net Population Change 1,774

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 30,476,382 Total Charges 113,412,705
Fixed Assets 15,680,124 Contract Allowance 52,183,427
Other Assets 22,782,832 Operating Revenue 61,229,278
Total Assets 68,939,338 Operating Expenses 65,873,279
Current Liabilities 7,538,697 Operating Margin -4,644,001
Long Term Liabilities 19,367,798 Other Income 4,877,559
Total Equity 42,032,843 Other Expense 0
Total Liabilities and Equity 68,939,338 Net Profit or Loss 233,558

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $55,062 Revenue per Bed $2,783,149 Revenue per Person $1,191
Net Margin per Discharge ($4,176) Net Margin per Bed ($211,091) Net Margin per Person ($90)
Net Profit per Discharge $210 Net Profit per Bed $10,616 Net Profit per Person $5
Net Fixed Assets per Discharge $14,101 Net Fixed Assets per Bed $712,733 Net Fixed Assets per Bed $305
Long Term Debt per Discharge $17,417 Long Term Debt per Bed $880,354 Long Term Debt per Person $377
Persons per Discharge 0 Persons per Bed 2,337
Occupancy Rate 46.9 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,536 Net Fixed Assets 1,619 Population Estimate 980
Total Revenue 1,323 Long Term Liabilities 1,000 Total Patient Discharges 1,361
Net Margin 2,305 Total Patient Beds 2,068
Net Profit or Loss 1,412

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,194,122 3,691,786 1.1361
31 Intensive Care Unit 1,837,273 1,747,773 1.0512
32 Coronary Care Unit 0 0
43 Nursery 516,730 456,168 1.1328
44 Skilled Nursing Care 0 0
50 Operating Room 7,679,728 6,749,780 1.1378
51 Recovery Room 0 0
52 Labor and Delivery Room 515,911 318,260 1.6210

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 470,324 13 Nursing Administration 569,044
02,03 Captial Related - Movable Equipment 1,370,830 14 Central Services and Supply 90,318
04 Employee Benefits 513,520 15 Pharmacy 0
05 Administrative and General 5,060,291 16 Medical Records and Medical Library 1,817,832
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,388,668 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 976,367 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 594,109 20,21,22,23 Education Programs 0
Total General Service Cost Centers 12,851,303

County Profile for Bonner - 2022